Add Search Criteria

Main Categories

Company	Asset
Stage	Status
Commodity	Location
Mine Type	Mining Method
Deposit	Ore Processing

Production Costs Search

Reporting year:

2023 2022 2021 2020 2019 2018 2017 2016

Head Grade Search

Commodity group	Year
Au-Ag-Cu-Pb-Zn-Mo PGM-Au-Cu-Ni-Co	2023 2022 2021 2020 2019 2018 2017 2016

HME Fleet Search

Existing	Required
HME Type	HME Model

Crusher / Mill Search

Mill Type

Mill Model

Key Personnel Search

Job Title	Category
Consulting Firm	Last Name

Type, select and click "Add"  

                                    

Stage Project Costs & Valuation Metrics Asset PEA, PFS, Feasibility Permitting, Construction Report Report Date, year Currency CapEx $M OpEx $M Assumed price Revenue $M Net Income, $M Cash Flow $M NPV $M IRR % Payback years Mine Life, years Initial Total Mining Processing Total Gold Silver Copper Gross Net Pre-tax After-tax Pre-tax @ 5% Pre-tax @ 10% After-tax @ 5% After-tax @ 10% Pre-tax After-tax Pre-tax After-tax $/oz $/oz $/lbs Asset PEA - FS Permitting Report Date CurrencyCode Initial CapEx Total CapEx Mining Processing Total Gold Silver Copper Gross Revenue Net Net Income Pre-tax CashFlow After-tax CashFlow Pre-tax NPV Pre-tax NPV After-tax NPV After-tax NPV Pre-tax IRR After-tax IRR Pre-tax Payback After-tax Payback Mine Life ........................ 2023 C$ 182 258 $1,700 220 174 22 20 4 4 11 ........................ 2018 $ 96 217 110 815 267 23 4 10 ........................ 2017 $ 313 151 134 341 $1,250 $16 1,167 493 39 2 6 ........................ 2023 $ 420 548 447 709 1,581 $1,715 $22.19 $3.99 4,014 1,441 931 858 517 518 279 34 24 2 3 14.02 ........................ 2017 C$ 950 5,086 9,364 3,329 17 14 6 6 24 Amulsar 2019 $ 711 848 328 1,342 $1,300 $16 893 704 504 253 363 144 18 15 4 12 ........................ 2023 $ 234 257 158 297 540 $1,600 $20 1,498 700 437 464 279 41 30 2 3 8 Ancuabe 2017 $ 2,229 1,032 753 298 37 4 30 ........................ 2020 15 ........................ 2024 $ 457 1,480 $2,055 $23 $4.2 3,158 2,760 1,222 978 34 30 3 3 12.2 ........................ 2021 $ 587 729 88 5,970 1,834 1,572 21 20 4 4 28 Arctic 2023 $ 1,177 1,720 1,050 1,055 2,794 $1,650 $21 $3.65 11,425 3,943 3,020 26 23 3 3 13 ........................ 2012 C$ 789 1,422 5,076 12,755 2,493 1,858 17 15 8 25 ........................ 2023 $ 77 17 ........................ 2013 $ 77 666 761 306 $1,400 $25 $3.25 4,517 692 345 34 27 4 5 17 ........................ 2021 $ 128 148 600 $1,610 $21 1,361 1,224 373 278 259 182 186 124 48 36 3 4 12.5 ........................ 2021 $ 154 537 490 373 1,072 $1,500 2,120 510 464 354 314 11 Australian Vanadium 2022 $ 462 1,600 21 7 25 ........................ 2023 C$ 541 851 1,321 280 43 -4 15 9 22 ........................ 2023 $ 325 444 245 257 744 $1,800 $23.3 $3.9 2,042 1,845 471 361 26 2 9 ........................ 2021 C$ 610 1,029 1,070 693 2,627 $1,600 7,023 6,669 3,018 2,026 1,713 1,126 33 28 2 2 15 ........................ 2021 R 24,571 61,751 15,002 92,839 $1,608 $7819 218,303 63,898 13,193 31 33 ........................ 2018 $ 2,962 55 27 ........................ 2022 A$ 480 23 3 9.5 ........................ 2022 $ 201 45 38 3 10 ........................ 2023 A$ 215 588 483 2,608 1,106 375 45 3 13.2 Bateman - F2 * 2020 C$ 109 298 337 124 485 $1,525 1,240 1,202 418 418 305 305 50 50 4 7 ........................ 2013 $ 92 135 196 343 $1,300 629 603 152 111 38 33 2 4 ........................ 2023 $ 100 109 165 166 352 $1,800 $23.62 858 857 342 244 245 175 170 117 44 35 2 2 6.75 ........................ 2019 C$ $1,300 6 ........................ 2017 $ 17 19 20 20 45 $1,300 $17.5 83 22 13 18 9 41 25 2 3 4 ........................ 2023 A$ 194 217 179 748 1,292 265 379 265 28 20 4 10.5 ........................ 2024 $ 352 596 564 1,208 $1,884 2,800 432 480 309 39 34 2 2 10 ........................ 2012 C$ 480 20 ........................ 2013 C$ 107 20 17 25 ........................ 2020 $ $3.2 125 78 17 13 3 9 ........................ 2022 C$ 1,471 2,290 12,954 31,613 16,369 12,055 5,222 1,933 3,708 1,241 22 18 5 5 39 ........................ 2021 C$ 645 2,248 2,531 2,782 6,005 $1,600 $21.33 15,140 6,645 4,239 3,449 2,151 40 32 2 2 22 ........................ 2017 $ 518 6,813 15,621 5,441 489 20 5 46 ........................ 2023 $ 684 1,597 20,499 11,069 27 ........................ 2021 $ 547 655 24 7 40 ........................ 2023 $ 189 302 130 431 $1,753 1,281 1,261 265 303 183 103 22 3 11.3 ........................ 2020 $ 271 340 487 396 991 $1,350 1,922 549 419 245 135 23 3 10.7 ........................ 2022 $ 105 135 211 142 400 $1,700 800 797 169,606 236,502 160 112 34 28 3 8 ........................ 2020 $ 5,945 4 17 ........................ 2023 25 ........................ 2023 $ 433 48 27 32 24 3 4 13.7 ........................ 2018 $ 48 104 29 5 30 ........................ 2021 $ 124 558 $3.35 3,408 1,233 960 238 39 33 4 18 ........................ 2022 A$ 1,437 2,632 $1,500 $3.5 18 16 ........................ 2021 $ 202 6,100 3,300 55 3 25 ........................ 2013 $ 168 327 162 515 $1,472 889 323 207 155 111 55 79 34 20 17 5 6 9.5 Camyurt 2017 $ 26 157 42 233 $1,250 466 174 111 73 253 1 4 ........................ 2022 $ 36 42 23 31 61 $1,650 170 49 40 38 30 31 23 52 44 2 2 3.3 ........................ 2023 $ 925 1,976 3,188 4,999 8,714 $1,650 $20 $3.75 20,043 19,440 10,103 8,105 5,468 3,511 2,238 21 17 26 ........................ 2023 A$ 237 143 219 1,012 3,065 1,539 702 434 37 30 3 15 ........................ 2023 A$ 1,676 $1,700 $18 $4 19,000 6,600 21 5 25 ........................ 2022 C$ 137 1,016 895 440 1,714 $1,700 $20 4,126 1,192 901 691 502 24 21 6 6 12 ........................ 2023 C$ 220 350 373 389 755 $1,800 $22 $3.75 1,611 856 506 371 324 208 230 140 36 29 2 9 ........................ 2021 $ 839 31 3 20 ........................ 2020 A$ $1,246 $17.2 $2.91 7,000 19 20 Casino 2022 C$ 3,617 4,369 5,212 9,223 17,539 $1,700 $22 $3.6 41,023 10,019 13,713 10,019 5,768 2,454 4,059 1,568 21 18 3 3 27 Castelo de Sonhos 2021 $ 261 642 990 $1,550 2,065 635 524 399 321 33 28 2 3 11 ........................ 2015 A$ 34 $1,500 288 70 45 7 ........................ 2021 $ 510 657 1,567 620 2,351 $1,500 4,781 4,776 1,280 1,550 1,280 784 639 19 18 5 5 14 ........................ 2023 $ 659 1,206 3,020 20,031 14,109 8,923 2,523 1,366 33 24 3 30 ........................ 2022 $ 550 40 ........................ 2019 $ $1,305 200 7 ........................ 2022 $ 759 550 685 1,560 $1,600 $20 4,440 1,967 1,681 1,265 1,047 37 30 2 2 13.7 ........................ 2023 $ 176 189 385 $1,800 $23 536 70 71 48 59 45 3 9 ........................ 2022 $ 28 43 154 204 402 $1,600 763 200 150 116 111 1 8.2 ........................ 2020 $ 213 258 642 964 $1,350 $16.75 $2.72 1,785 537 340 290 155 175 84 26 20 4 15.5 ........................ 2022 $ 164 220 76 96 225 $1,600 $20 788 322 250 233 176 122 48 38 2 6 ........................ 2023 $ 32 3 17 ........................ 2022 $ 757 874 65 3,815 5,190 13,862 13,336 7,309 5,912 930 25 22 4 4 25 ........................ 2022 $ 644 795 36 2 25 ........................ 2017 $ 514 958 497 3,025 6,364 1,836 35 36 14 ........................ 2021 $ 222 237 229 468 853 $1,625 $18 $3.25 1,569 500 421 323 266 39 34 2 2 10 ........................ 2018 $ 297 2,454 962 1,163 921 556 263 426 189 24 21 4 4 20 ........................ 2020 493 26 4 40 ........................ 2023 $ 846 950 831 2,391 3,844 $22.75 $3.8 6,538 1,801 1,386 356 257 17 16 24 ........................ 2016 C$ 317 478 689 222 1,094 $1,150 2,708 1,113 682 762 455 50 37 2 2 10 ........................ 2021 $ 149 12 ........................ 2015 $ 128 114 136 533 2,485 2,439 1,779 1,299 329 236 52 46 2 2 27 ........................ 2018 $ 374 415 312 567 1,374 $1,300 $16 $3.25 2,495 515 633 545 23 21 3 3 11.1 ........................ 2023 $ 2,595 2,641 2,947 $1,650 $22 $3.75 14,993 3,959 771 19 6 20 ........................ 2023 $ 391 606 369 1,316 $25 $4 2,683 2,417 20 18 3 4 10.3 ........................ 2019 $ 579 603 594 1,391 2,590 $18 5,141 4,600 911 1,382 952 795 532 28 23 2 2 15 ........................ 2024 $ 606 1,377 2,406 2,056 4,655 $1,600 $22 12,109 10,769 3,670 2,305 1,980 1,177 1,086 29 22 4 5 19.2 ........................ 2019 $ 25 34 $1,275 72 56 37 47 31 31 2 9 ........................ 2022 C$ 181 566 558 168 967 $1,820 $3.75 2,516 747 455 31 22 4 6 10.5 ........................ 2023 $ 1,943 5,157 8,199 8,891 18,661 48,148 15,929 17 6 41 ........................ 2018 C$ 51 23 11 95 $1,280 206 41 25 32 18 48 30 2 2.6 ........................ 2021 $ 1,261 797 469 276 40 30 15 ........................ 2016 $ 357 442 146 647 $1,250 $17 1,594 589 493 372 301 28 24 4 4 11 ........................ 2018 $ 100 136 36 732 113 83 27 5 13.2 ........................ 2018 $ 34 42 20 14 40 $1,325 $17 125 30 21 38 29 2 4 ........................ 2016 $ 0 1 1 2 21 21 13 12.5 ........................ 2024 $ 308 647 620 682 1,745 5,041 2,332 1,840 57 2 24 DeLamar 2022 $ 589 743 735 1,584 $1,700 $21.5 2,965 747 791 689 478 291 408 240 30 27 3 3 16 ........................ 2019 $ 32 73 142 785 747 373 324 143 123 55 50 2 16 ........................ 2023 A$ 364 167 314 34 26 4 41.5 ........................ 2021 $ 7,402 9,125 8,430 6,916 19,289 $1,500 45,519 13,145 3,040 9 7 27 ........................ 2024 $ 373 869 462 1,486 $1,900 3,166 2,986 1,038 810 40 34 2 10 ........................ 2021 A$ 1,678 15,802 7,442 24 20 20 ........................ 2022 $ 435 533 764 710 1,953 $1,700 3,854 690 524 26 24 3 3 14 ........................ 2019 $ 968 2,285 2,943 4,009 7,371 18,617 C$7,851 C$5,043 15 8 30 ........................ 2019 $ 245 24 58 143 83 33 9 ........................ 2024 $ 142 296 202 448 786 $1,850 1,687 605 443 406 284 292 200 75 57 1 2 15 ........................ 2012 C$ 609 770 382 368 1,080 $1,415 $3.6 3,509 1,691 1,268 618 436 33 28 2 10.2 ........................ 2019 $ 17 31 52 36 123 $17.5 $3 271 217 56 44 43 33 33 25 61 47 2 2 5 ........................ 2021 $ 248 301 159 125 364 $1,700 $23 $3.5 1,478 749 497 525 370 331 218 45 32 2 3 10 ........................ 2019 $ 162 421 614 $15 1,256 973 198 197 172 83 2 10 ........................ 2022 $ 365 740 974 672 1,733 $3.3 3,105 505 14 10 6 7 15 ........................ 2022 $ 1,141 1,607 1,553 3,911 6,755 21,900 13,121 10,875 29 28 3 3 38 ........................ 2022 € 1,000 25 ........................ 2024 $ 63 84 90 153 267 $2,325 $27 $4.45 538 504 153 132 105 73 90 61 46 40 1 2 8 ........................ 2023 $ 348 36 4 18 ........................ 2022 C$ 592 910 901 505 1,532 $1,700 $19 5,981 5,614 3,061 2,077 2,094 1,454 1,412 970 60 50 1 1 9 ........................ 2024 $ 839 807 1,993 3,421 1,010 18 14 4 15 Eva 2020 $ 443 492 889 868 1,924 $1,362 $3.04 4,311 1,091 37 29 2 15 ........................ 2023 $ 185 1,550 212 6,566 2,004 2,091 94 1 12 ........................ 2023 $ 308 775 661 343 2,270 6,497 6,367 3,260 2,545 1,464 730 1,149 572 38 35 4 4 25 ........................ 2023 $ 117 205 651 634 1,547 $1,750 2,313 2,298 293 185 210 126 37 29 3 17 ........................ 2020 $ 66 $1,500 $17 67 28 4 9.5 ........................ 2023 $ 232 1,157 2,020 $3.75 5,714 2,536 49 47 3 3 22 ........................ 2021 A$ 42 107 561 $1,733 $25 972 352 276 149 111 63 55 2 10 ........................ 2018 $ $1,390 $3.3 34,800 11 5 33 ........................ 2021 A$ 68 1,051 2,493 74 66 1 23.5 ........................ 2023 C$ 509 802 969 676 3,497 14,980 10,462 6,175 62 45 1 2 19 ........................ 2021 $ 26 85 75 358 357 174 150 138 111 118 94 116 101 7 ........................ 2022 C$ 250 378 192 697 1,580 1,527 452 319 48 36 3 3 9 ........................ 2021 $ 147 172 112 394 538 1,146 1,062 305 261 187 113 158 92 28 25 2 2 11.1 ........................ 2020 $ 87 240 87 $1,400 507 77 55 50 33 23 18 4 6.5 ........................ 2021 C$ 278 384 691 212 1,059 $1,600 2,204 755 529 484 308 328 197 31 26 3 3 10.9 ........................ 2021 A$ $1,714 30 1.7 ........................ 2022 C$ 234 371 347 341 803 $1,650 1,788 591 435 401 285 46 35 1 2 8.3 ........................ 2016 $ 1,000 24 ........................ 2023 C$ 335 552 876 344 1,447 $1,750 $21 2,790 734 533 469 336 204 29 25 3 3 13 ........................ 2023 A$ $1,900 $11000 24,000 6,600 26 2 19 ........................ 2022 A$ 88 161 $3.3 46 10 4 6 Goulamina 2021 $ 255 15,255 6,834 98 83 2 21 ........................ 2024 $ $2,000 1,376 778 21 3 12.5 Granada 2014 C$ 2 7 33 65 C$1,400 103 28 23 169 136 0 1 3 ........................ 2021 $ 70 468 253 1,191 $1,650 2,056 1,825 344 245 34 4 11 ........................ 2022 $ 136 173 139 70 244 $1,750 $22 642 213 182 135 114 24 23 3 3 7.8 ........................ 2023 A$ 49 43 5 28 ........................ 2016 $ 142 21 5 28 ........................ 2022 C$ 80 177 56 279 $1,750 562 553 194 130 159 130 103 81 68 48 1 2 5 ........................ 2018 $ 17 20 17 14 38 $1,325 $17 97 29 21 37 30 2 2 4 ........................ 2023 $ 66 222 177 205 456 $1,790 $22.5 1,047 1,008 330 286 240 175 206 149 57 51 3 3 8 ........................ 2021 A$ $1,500 $3.3 531 16 4 9 ........................ 2022 $ 1,700 $25.5 22 ........................ 2022 A$ 2,396 $1,610 $3.92 6,250 19 4 11 ........................ 2021 $ 309 449 467 211 774 $1,599 $3.19 4,052 3,859 2,242 1,794 1,328 1,049 41 36