Add Search Criteria

Main Categories

Company	Asset
Stage	Status
Commodity	Location
Mine Type	Mining Method
Deposit	Ore Processing

Production Costs Search

Reporting year:

2023 2022 2021 2020 2019 2018 2017 2016

Head Grade Search

Commodity group	Year
Au-Ag-Cu-Pb-Zn-Mo PGM-Au-Cu-Ni-Co	2023 2022 2021 2020 2019 2018 2017 2016

HME Fleet Search

Existing	Required
HME Type	HME Model

Crusher / Mill Search

Mill Type

Mill Model

Key Personnel Search

Job Title	Category
Consulting Firm	Last Name

Type, select and click "Add"  

                                    

Stage Project Costs & Valuation Metrics Asset PEA, PFS, Feasibility Permitting, Construction Report Report Date, year Currency CapEx $M OpEx $M Assumed price Revenue $M Net Income, $M Cash Flow $M NPV $M IRR % Payback years Mine Life, years Initial Total Mining Processing Total Gold Silver Copper Gross Net Pre-tax After-tax Pre-tax @ 5% Pre-tax @ 10% After-tax @ 5% After-tax @ 10% Pre-tax After-tax Pre-tax After-tax $/oz $/oz $/lbs Asset PEA - FS Permitting Report Date CurrencyCode Initial CapEx Total CapEx Mining Processing Total Gold Silver Copper Gross Revenue Net Net Income Pre-tax CashFlow After-tax CashFlow Pre-tax NPV Pre-tax NPV After-tax NPV After-tax NPV Pre-tax IRR After-tax IRR Pre-tax Payback After-tax Payback Mine Life ........................ 2023 C$ 182 258 $1,700 220 174 22 20 4 4 11 ........................ 2019 C$ 55 111 322 $16.5 548 548 170 107 100 60 26 20 5 5 13 ........................ 2018 $ 96 217 110 815 267 23 4 10 ........................ 2021 $ 530 1,559 719 2,660 $1,600 4,990 1,495 1,136 895 521 624 25 21 4 5 10.3 ........................ 2017 $ 313 151 134 341 $1,250 $16 1,167 493 39 2 6 ........................ 2024 $ 36 168 104 303 $2,000 $3.5 480 106 83 66 213 1 6 Akie (Cardiac Creek) 2018 C$ 618 985 652 2,014 $16.95 1,328 870 35 27 3 3 19 ........................ 2023 $ 420 548 447 709 1,581 $1,715 $22.19 $3.99 4,014 1,441 931 858 517 518 279 34 24 2 3 14.02 ........................ 2015 $ 412 703 237 844 1,297 4,752 4,642 1,995 2,642 2,000 615 438 27 24 4 4 22 ........................ 2017 C$ 950 5,086 9,364 3,329 17 14 6 6 24 ........................ 2023 $ 187 117 200 364 1,273 453 326 282 197 50 39 2 11 Amulsar 2019 $ 711 848 328 1,342 $1,300 $16 893 704 504 253 363 144 18 15 4 12 ........................ 2023 $ 234 257 158 297 540 $1,600 $20 1,498 700 437 464 279 41 30 2 3 8 Ancuabe 2017 $ 2,229 1,032 753 298 37 4 30 ........................ 2014 $ 44 139 155 556 1,074 379 142 101 63 50 2 14 ........................ 2020 15 ........................ 2018 $ 250 445 553 1,114 $3.05 2,394 1,030 655 648 418 393 236 35 26 3 3 17 ........................ 2024 $ 457 1,480 $2,055 $23 $4.2 3,158 2,760 1,222 978 34 30 3 3 12.2 ........................ 2022 $ $1,750 1,491 461 342 338 247 79 63 1 10 ........................ 2021 $ 587 729 88 5,970 1,834 1,572 21 20 4 4 28 Arctic 2023 $ 1,177 1,720 1,050 1,055 2,794 $1,650 $21 $3.65 11,425 3,943 3,020 26 23 3 3 13 ........................ 2012 C$ 789 1,422 5,076 12,755 2,493 1,858 17 15 8 25 ........................ 2017 C$ 446 3,600 2,289 1,027 1,414 599 24 4 30 ........................ 2023 $ 77 17 ........................ 2015 C$ 763 218 1,444 3,332 12,059 7,964 44 2 25 ........................ 2013 $ 77 666 761 306 $1,400 $25 $3.25 4,517 692 345 34 27 4 5 17 ........................ 2021 $ 128 148 600 $1,610 $21 1,361 1,224 373 278 259 182 186 124 48 36 3 4 12.5 ........................ 2021 $ 154 537 490 373 1,072 $1,500 2,120 510 464 354 314 11 Australian Vanadium 2022 $ 462 1,600 21 7 25 ........................ 2023 C$ 541 851 1,321 280 43 -4 15 9 22 ........................ 2024 $ 49 51 16 103 143 $1,840 $23.45 352 347 153 100 98 62 61 35 35 26 3 4 9 Ayawilca 2024 $ 382 714 599 599 1,651 $22 5,442 4,308 1,802 1,173 1,010 594 624 340 35 26 3 4 21 ........................ 2023 $ 325 444 245 257 744 $1,800 $23.3 $3.9 2,042 1,845 471 361 26 2 9 ........................ 2021 C$ 610 1,029 1,070 693 2,627 $1,600 7,023 6,669 3,018 2,026 1,713 1,126 33 28 2 2 15 ........................ 2021 R 24,571 61,751 15,002 92,839 $1,608 $7819 218,303 63,898 13,193 31 33 ........................ 2018 $ 2,962 55 27 ........................ 2022 A$ 480 23 3 9.5 ........................ 2022 $ 201 45 38 3 10 ........................ 2023 $ 2,182 4,410 5,398 12,130 31,238 30,801 14,390 9,599 5,262 1,950 3,583 1,345 19 19 5 4 29 ........................ 2023 A$ 215 588 483 2,608 1,106 375 45 3 13.2 ........................ 2022 C$ 22 50 68 38 164 $1,600 306 290 72 77 66 57 43 48 35 49 43 3 3 4.8 Bateman - F2 * 2020 C$ 109 298 337 124 485 $1,525 1,240 1,202 418 418 305 305 50 50 4 7 ........................ 2022 $ 350 372 313 1,588 2,078 8,324 5,869 3,403 933 486 35 25 2 3 47 ........................ 2013 $ 92 135 196 343 $1,300 629 603 152 111 38 33 2 4 ........................ 2023 $ 100 109 165 166 352 $1,800 $23.62 858 857 342 244 245 175 170 117 44 35 2 2 6.75 ........................ 2023 $ 215 300 171 509 $1,800 951 950 198 165 130 105 64 28 24 3 8.1 ........................ 2019 C$ $1,300 6 ........................ 2017 $ 17 19 20 20 45 $1,300 $17.5 83 22 13 18 9 41 25 2 3 4 ........................ 2020 $ 55 68 82 $1,550 120 104 88 75 46 40 2 8.5 ........................ 2023 A$ 194 217 179 748 1,292 265 379 265 28 20 4 10.5 ........................ 2014 $ 100 98 69 347 $30.38 509 60 33 11 -6 13 8 8 ........................ 2024 $ 352 596 564 1,208 $1,884 2,800 432 480 309 39 34 2 2 10 ........................ 2012 C$ 480 20 ........................ 2013 C$ 107 20 17 25 ........................ 2020 $ $3.2 125 78 17 13 3 9 ........................ 2022 A$ 99 241 142 483 809 227 86 1 4 ........................ 2022 C$ 1,471 2,290 12,954 31,613 16,369 12,055 5,222 1,933 3,708 1,241 22 18 5 5 39 ........................ 2024 A$ 217 11,960 1,382 31 27 3 23 ........................ 2021 C$ 645 2,248 2,531 2,782 6,005 $1,600 $21.33 15,140 6,645 4,239 3,449 2,151 40 32 2 2 22 ........................ 2017 $ 518 6,813 15,621 5,441 489 20 5 46 ........................ 2023 $ 684 1,597 20,499 11,069 27 ........................ 2021 R 1,215 3,336 37,446 3,742 42,753 $1,535 129,980 53,436 53,436 28,200 16,525 22 ........................ 2024 $ 2,160 3,073 17,417 11,922 8,034 25 21 4 4 20 ........................ 2021 $ 547 655 24 7 40 ........................ 2023 $ 189 302 130 431 $1,753 1,281 1,261 265 303 183 103 22 3 11.3 ........................ 2020 $ 271 340 487 396 991 $1,350 1,922 549 419 245 135 23 3 10.7 ........................ 2019 $ 115 120 219 347 772 $1,380 $21 1,732 1,187 824 666 577 56 53 1 12 ........................ 2015 C$ 17 54 60 44 292 C$1,500 419 50 36 32 27 8 ........................ 2022 $ 105 135 211 142 400 $1,700 800 797 169,606 236,502 160 112 34 28 3 8 ........................ 2020 $ 5,945 4 17 ........................ 2023 C$ 87 279 430 611 1,290 354 293 32 30 3 3 13 ........................ 2023 25 ........................ 2022 C$ 10 10 ........................ 2022 $ 55 122 69 $22 529 427 94 86 63 36 2 5 ........................ 2023 $ 433 48 27 32 24 3 4 13.7 ........................ 2021 R 2,300 $1,500 24 7 23 ........................ 2018 $ 48 104 29 5 30 ........................ 2012 $ 85 138 264 161 539 $1,500 $30 1,064 386 284 211 66 2 8 ........................ 2021 $ 124 558 $3.35 3,408 1,233 960 238 39 33 4 18 ........................ 2022 A$ 1,437 2,632 $1,500 $3.5 18 16 ........................ 2021 $ 202 6,100 3,300 55 3 25 ........................ 2013 $ 168 327 162 515 $1,472 889 323 207 155 111 55 79 34 20 17 5 6 9.5 Camyurt 2017 $ 26 157 42 233 $1,250 466 174 111 73 253 1 4 ........................ 2022 $ 1,043 1,841 3,345 5,767 $1,650 $21.5 $3.5 18,844 9,174 5,368 3,508 1,397 1,916 630 22 16 6 7 28 ........................ 2021 $ 408 28 21 5 25 ........................ 2022 $ 36 42 23 31 61 $1,650 170 49 40 38 30 31 23 52 44 2 2 3.3 ........................ 2023 $ 925 1,976 3,188 4,999 8,714 $1,650 $20 $3.75 20,043 19,440 10,103 8,105 5,468 3,511 2,238 21 17 26 ........................ 2022 A$ 4 A$2,600 1 ........................ 2023 A$ 237 143 219 1,012 3,065 1,539 702 434 37 30 3 15 Cape Ray 2020 C$ 145 $1,550 $18 1,093 583 253 300 231 196 152 61 51 2 7 ........................ 2023 A$ 1,676 $1,700 $18 $4 19,000 6,600 21 5 25 ........................ 2019 A$ 99 258 186 473 $1,400 736 128 17 4 8.2 ........................ 2022 C$ 137 1,016 895 440 1,714 $1,700 $20 4,126 1,192 901 691 502 24 21 6 6 12 ........................ 2020 $ 536 600 173 736 929 2,041 1,944 356 301 -48 -67 8 7 8 8 16 ........................ 2023 C$ 220 350 373 389 755 $1,800 $22 $3.75 1,611 856 506 371 324 208 230 140 36 29 2 9 ........................ 2021 $ 839 31 3 20 ........................ 2020 A$ $1,246 $17.2 $2.91 7,000 19 20 ........................ 2023 $ 4,209 3,319 3,993 8,226 $1,750 $22.5 $3.85 32,279 16,096 17,384 11,835 8,139 4,115 5,159 2,354 33 243 3 4 28 Casino 2022 C$ 3,617 4,369 5,212 9,223 17,539 $1,700 $22 $3.6 41,023 10,019 13,713 10,019 5,768 2,454 4,059 1,568 21 18 3 3 27 Castelo de Sonhos 2021 $ 261 642 990 $1,550 2,065 635 524 399 321 33 28 2 3 11 ........................ 2015 A$ 34 $1,500 288 70 45 7 ........................ 2021 $ 510 657 1,567 620 2,351 $1,500 4,781 4,776 1,280 1,550 1,280 784 639 19 18 5 5 14 ........................ 2023 $ 659 1,206 3,020 20,031 14,109 8,923 2,523 1,366 33 24 3 30 ........................ 2022 $ 550 40 ........................ 2010 $ 71 129 62 333 619 564 177 157 18 14 ........................ 2019 $ $1,305 200 7 ........................ 2023 $ 489 25 ........................ 2022 $ 759 550 685 1,560 $1,600 $20 4,440 1,967 1,681 1,265 1,047 37 30 2 2 13.7 ........................ 2023 $ 176 189 385 $1,800 $23 536 70 71 48 59 45 3 9 ........................ 2022 $ 28 43 154 204 402 $1,600 763 200 150 116 111 1 8.2 ........................ 2020 $ 213 258 642 964 $1,350 $16.75 $2.72 1,785 537 340 290 155 175 84 26 20 4 15.5 ........................ 2022 $ 341 509 947 370 1,959 $21.95 $3.78 3,705 696 1,124 696 619 336 349 156 25 18 4 5 15 ........................ 2022 $ 164 220 76 96 225 $1,600 $20 788 322 250 233 176 122 48 38 2 6 ........................ 2021 $ 26 47 16 95 $1,650 202,710 195,412 75 72 67 64 256 139 1 7 ........................ 2022 A$ 149 $1,817 15 ........................ 2018 C$ 521 406 170 994 3,662 3,516 2,002 1,332 1,300 852 842 529 39 31 2 2 13 ........................ 2023 $ 32 3 17 ........................ 2023 C$ 341 462 336 149 1,016 $1,750 2,634 2,527 1,123 688 672 388 27 21 2 3 9.7 ........................ 2022 $ 757 874 65 3,815 5,190 13,862 13,336 7,309 5,912 930 25 22 4 4 25 ........................ 2022 $ 644 795 36 2 25 ........................ 2017 $ 514 958 497 3,025 6,364 1,836 35 36 14 ........................ 2021 $ 222 237 229 468 853 $1,625 $18 $3.25 1,569 500 421 323 266 39 34 2 2 10 ........................ 2018 $ 297 2,454 962 1,163 921 556 263 426 189 24 21 4 4 20 ........................ 2020 493 26 4 40 ........................ 2021 $ 602 711 32 27 3 3 20 ........................ 2023 $ $1,500 7 ........................ 2023 $ 846 950 831 2,391 3,844 $22.75 $3.8 6,538 1,801 1,386 356 257 17 16 24 ........................ 2020 A$ 1,207 3,576 15 ........................ 2016 C$ 317 478 689 222 1,094 $1,150 2,708 1,113 682 762 455 50 37 2 2 10 ........................ 2024 $ 381 493 295 176 569 $1,700 2,060 891 891 588 588 33 33 2 2 10 ........................ 2023 C$ 654 1,337 2,184 600 2,952 $1,600 7,039 2,740 1,802 1,800 1,202 1,170 762 42 35 2 2 11.2 ........................ 2014 $ 55 390 $1,350 $22.5 641 141 101 75 58 1 2 9 ........................ 2021 $ 149 12 ........................ 2016 $ 189 331 425 325 797 $3.2 1,476 304 256 184 110 149 84 30 26 3 3 9.4 ........................ 2015 $ 128 114 136 533 2,485 2,439 1,779 1,299 329 236 52 46 2 2 27 ........................ 2023 $ 798 2,657 1,501 2,294 5,130 $20 $3.8 12,796 3,755 3,213 16 16 4 4 31.7 ........................ 2018 $ 374 415 312 567 1,374 $1,300 $16 $3.25 2,495 515 633 545 23 21 3 3 11.1 ........................ 2023 $ 2,595 2,641 2,947 $1,650 $22 $3.75 14,993 3,959 771 19 6 20 ........................ 2023 $ 36 88 117 58 196 $1,800 411 376 90 87 64 46 62 44 51 50 2 2 5.7 ........................ 2023 $ 391 606 369 1,316 $25 $4 2,683 2,417 20 18 3 4 10.3 ........................ 2019 $ 579 603 594 1,391 2,590 $18 5,141 4,600 911 1,382 952 795 532 28 23 2 2 15 ........................ 2024 $ 606 1,377 2,406 2,056 4,655 $1,600 $22 12,109 10,769 3,670 2,305 1,980 1,177 1,086 29 22 4 5 19.2 ........................ 2019 $ 25 34 $1,275 72 56 37 47 31 31 2 9 ........................ 2022 C$ 181 566 558 168 967 $1,820 $3.75 2,516 747 455 31 22 4 6 10.5 ........................ 2015 $ 1,486 1,963 1,732 2,116 4,045 $1,350 $23 $3.2 1,965 2,591 1,900 1,441 747 992 441 20 17 3 4 17 ........................ 2024 $ 747 1,040 860 911 2,079 $1,850 4,691 1,410 929 843 523 274 27 21 2 3 12.6 ........................ 2024 $ 529 979 1,990 1,242 3,609 $1,850 6,032 231 104 10 8 9 10 15.9 ........................ 2024 A$ 81 205 64 A$3,500 682 295 5 ........................ 2022 C$ 871 248 3,727 15,200 10,309 6,259 5,265 2,971 3,150 1,721 43 33 2 3 25 ........................ 2023 $ 1,943 5,157 8,199 8,891 18,661 48,148 15,929 17 6 41 ........................ 2012 $ 111 150 $1,300 $23 12 8 9 ........................ 2010 C$ 267 104 8 25 ........................ 2018 C$ 51 23 11 95 $1,280 206 41 25 32 18 48 30 2 2.6 ........................ 2021 $ 1,261 797 469 276 40 30 15 ........................ 2020 $ 3,071 4,193 5,797 7,042 14,680 $17.5 $3 29,106 27,853 9,113 7,032 2,470 113 1,709 -205 10 9 8 28