Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2017
| $ |
|
514
|
958
| 497 | 3,025 |
|
|
| 6,364 | | 1,836 | | | | | | | 35 | 36 | | | 14 |
........................
|
|
|
|
2019
| $ |
|
245
|
24
| 58 | 143 |
|
|
| | | | | | | | 83 | | | 33 | | | 9 |
........................
|
|
|
|
2019
| $ |
|
505
|
| | |
|
|
| | | | | | | | | | | | | | 37 |
........................
|
|
|
|
2022
| $ |
820
|
1,097
|
966
| 1,964 | 3,836 |
|
|
| 8,857 | | | 3,574 | 2,673 | | | 1,342 | 659 | 28 | 22 | 3 | 4 | 20 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|