Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2022
| $ |
|
153
|
237
| 179 | 480 |
$1,600
|
$20
|
| 890 | 888 | | | 134 | | | 87 | 53 | | 23 | | 3 | 8.4 |
........................
|
|
|
|
2022
| $ |
161
|
249
|
240
| 214 | 482 |
$1,500
|
$19
|
| 1,133 | | 205 | 236 | 188 | 134 | 68 | 99 | 42 | 19 | 16 | 4 | 4 | 9 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|