Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2023
| $ |
160
|
234
|
296
| 355 | 712 |
$1,650
|
|
| | 1,402 | | 353 | 249 | 251 | 179 | 170 | 113 | 42 | 31 | 3 | 4 | 9.5 |
........................
|
|
|
|
2023
| $ |
185
|
|
| | 867 |
|
|
| | 2,075 | | 930 | | | 315 | | 170 | 33 | 25 | 3 | 3 | 17 |
........................
|
|
|
|
2021
| |
|
|
| | |
|
|
| | | | | | | | | | | | | | 15 |
........................
|
|
|
|
2023
| $ |
|
5,100
|
| | |
|
|
| | | | | | | | | | | | | | 26 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|