Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2022
| $ |
161
|
|
258
| 276 | 619 |
$1,650
|
|
| | 1,087 | | 425 | 264 | 199 | | 115 | | 49 | 32 | 3 | 4 | 6.5 |
........................
|
|
|
|
2023
| $ |
185
|
|
| | 867 |
|
|
| | 2,075 | | 930 | | | 315 | | 170 | 33 | 25 | 3 | 3 | 17 |
........................
|
|
|
|
2021
| |
|
|
| | |
|
|
| | | | | | | | | | | | | | 15 |
........................
|
|
|
|
2016
| $ |
|
18,000
|
| | |
|
|
| | | | | | | | | | | | | | 40 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|