Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2024
| $ |
324
|
490
|
388
| 558 | |
|
$24
|
| 3,296 | 3,107 | 867 | 1,447 | | | | 501 | 285 | | 26 | | 3 | 16.2 |
........................
|
|
|
|
2024
| $ |
358
|
443
|
482
| 713 | 1,281 |
|
$24
|
| 3,770 | 3,457 | | 1,733 | 1,162 | 1,135 | | 740 | | 50 | 37 | 1 | 2 | 13 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|