Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2022
| $ |
|
|
1,238
| 2,036 | |
$1,750
|
|
| | | | 2,361 | 1,723 | 1,231 | | 856 | | 28 | 21 | 2 | 3 | 18.5 |
........................
|
|
|
|
2019
| $ |
|
|
| 139 | 334 |
$1,300
|
|
| 740 | | | 218 | 158 | 147 | 97 | 100 | 60 | 31 | 23 | 4 | 4 | 9 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|