Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
|
|
|
|
2021
| $ |
255
|
|
| | |
|
|
| 15,255 | | | | 6,834 | | | | | 98 | 83 | | 2 | 21 |
........................
|
|
|
|
2020
| $ |
297
|
|
747
| 473 | |
$1,500
|
|
| | 2,482 | | 939 | 724 | 498 | 387 | 331 | | 59 | 49 | 1 | 1 | 11 |
........................
|
|
|
|
2021
| $ |
166
|
275
|
506
| 385 | 1,059 |
$1,750
|
|
| 2,102 | | | 768 | 552 | 506 | | 355 | 234 | 45 | 38 | 2 | 2 | 16 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|