Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2016
| $ |
|
357
|
442
| 146 | 647 |
$1,250
|
$17
|
| | 1,594 | | 589 | 493 | 372 | | 301 | | 28 | 24 | 4 | 4 | 11 |
........................
|
|
|
|
2022
| £ |
|
|
| | |
|
|
| | | | | 550 | | | 297 | | | 25 | | | 27 |
........................
|
|
|
|
2024
| £ |
|
185
|
308
| 118 | 489 |
|
|
$8500
| 1,250 | 1,134 | | 459 | 358 | 282 | 174 | 217 | 131 | 33 | 30 | 3 | 3 | 14 |
........................
|
|
|
|
2022
| $ |
244
|
|
| | |
|
|
| | | | | | | | | | | 24 | | 4 | 20 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|