Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2022
| $ |
448
|
517
|
585
| 1,086 | 1,752 |
$1,675
|
|
$3.75
| 3,863 | 3,500 | | 1,233 | 1,035 | 630 | | 512 | 230 | 23 | 20 | 4 | | 17.2 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|