Overview
Stage | Permitting |
Mine Type | Open Pit |
Commodities |
|
Mining Method |
|
Mine Life | 6 years (as of Jan 1, 2022) |
In 2021, Audalia identified the possibility of producing high titanium lump ore (HTLO) product to be used for blast furnace refractory liner protection. The project scope was updated to reflect a low upfront capital expenditure direct shipping ore operation condensed from a hydrometallurgical facility previously aiming to produce refined titanium and vanadium products. METS were engaged by Audalia to update the PFS based on the revised project scope to produce HTLO product to be shipped from the Esperance port. |
Source:
p. 6
The Medcalf Project comprises one mining lease (M63/656), two exploration licences (E63/1134 and E63/1855), one general purpose licence (G63/10), and two miscellaneous licences (L63/75 and L63/94). All tenure is owned 100% by Audalia.
Contractors
- Subscription is required.
Deposit Type
- Banded iron formation
- Sedimentary
Summary:
The Medcalf Project lies in the Archaean aged Lake Johnston greenstone belt in the southern portion of the Youanmi Terrane, part of the Yilgarn Craton. This belt is a narrow north-northwest trending belt, approximately 110 km in length. It is located near the south margin of the Yilgarn Craton, midway between the southern ends of Norseman-Wiluna and the Forrestonia-Southern Cross greenstone belts.
The Medcalf Project lies within the Medcalf Layered Sill, which is a flat lying Igneous body which has intruded parallel to the enclosing volcanic strata basalt, prior to regional metamorphism.
Five separate zones of vanadium-titanium-iron mineralisation have been identified within the project area and named the Vesuvius, Fuji, Pinatubo, Kilimanjaro and Egmont prospects. In the Medcalf deposit vanadium, titanium and iron have been concentrated in a pyroxenite unit, which has subsequently been enriched in these metals through weathering and regolith formation.
In the mineralised areas the magnetite-rich sequence is deeply weathered, with +60m of saprolite showing vertical zonation of weathering minerals due to progressive weathering. The fully developed lateritic weathering profile is divisible into four zones. Starting from the top, they are lateritic residuum, mottled zone, saprolite and saprock. All the vanadium-titanium-iron mineralisation lies in the saprolitic zone.
The geological interpretation has divided the Medcalf Project into t ........

Summary:
The project will initially comprise three open pits (Egmont, Vesuvius and Fuji), a processing plant, private haul road, road train transfer area and associated infrastructure such as laydown areas, gravel pits, groundwater bores, workshops and an accommodation village. The three pits will be developed to a maximum depth of around 50 m below surface with no expected dewatering requirements.
According to 2022 PFS pits design will have following parameters:
- Bench Height - 4.0m;
- Berm width 4.0m;
- Batter angle - 85°;
- Crest to crest 42.60°.
For Vesuvius-Fuji 1 the ramp was designed running from east to west with the final lower stage of the ramp turning towards the north. The ramp utilised the flat dipping nature of the pit wall to minimise waste mining in accessing the targeted ore.
For Vesuvius-Fuji 2 the ramp design follows a west to east direction. All the ramps are 25m in width and have a 1 in 10 (10%) gradient.
Following completion of the pit designs, material was reported for use in the production schedule using an 8%TiO2 cut-off grade to achieve a target 12% TiO2 feed grade.
The schedule mines at a constant mining rate of 0.8Mt per quarter (3.2Mtpa). This mining rate is maintained throughout the mine life until the final two quarters in year 6.
The schedule commences with the lower strip ratio pits of Vesuvius-Fuji 1 and Egmont with mining commencing in Vesuvius-Fuji 2 in year 2.
Source:

- subscription is required.
Source:
Summary:

- subscription is required.
Reserves at March 31, 2022:
Mineral Resource estimate using a 6%TiO2 cut-off grade.
Category | Tonnage | Commodity | Grade |
Indicated
|
15 Mt
|
Vanadium
|
|
Indicated
|
15 Mt
|
Titanium
|
|
Indicated
|
15 Mt
|
V2O5
|
0.6 %
|
Indicated
|
15 Mt
|
Titanium dioxide
|
11.01 %
|
Indicated
|
15 Mt
|
Fe2O3
|
56.4 %
|
Inferred
|
10.6 Mt
|
Vanadium
|
|
Inferred
|
10.6 Mt
|
Titanium
|
|
Inferred
|
10.6 Mt
|
V2O5
|
0.4 %
|
Inferred
|
10.6 Mt
|
Titanium dioxide
|
8.54 %
|
Inferred
|
10.6 Mt
|
Fe2O3
|
43 %
|
Total Resource
|
25.7 Mt
|
Vanadium
|
|
Total Resource
|
25.7 Mt
|
Titanium
|
|
Total Resource
|
25.7 Mt
|
V2O5
|
0.52 %
|
Total Resource
|
25.7 Mt
|
Titanium dioxide
|
9.98 %
|
Total Resource
|
25.7 Mt
|
Fe2O3
|
50.9 %
|
Commodity Production Costs:
| Commodity | Units | Average |
Total cash costs
|
Iron Ore
|
USD
|
...... &nbs
|
Assumed price
|
Iron Ore
|
USD
|
...... &nbs
|
* According to 2022 study / presentation.
- Subscription is required.
Operating Costs:
| Units | 2022 |
Total operating costs ($/t milled)
|
AUD
| 62.6 * |
* According to 2022 study.
2022 Study Costs and Valuation Metrics :
Metrics | Units | LOM Total |
Total CapEx
|
$M AUD
|
......
|
Gross revenue (LOM)
|
$M AUD
|
......
|
Pre-tax Cash Flow (LOM)
|
$M AUD
|
......
|
Pre-tax NPV @ 8%
|
$M AUD
|
......
|
Pre-tax IRR, %
|
|
......
|
Pre-tax payback period, years
|
|
......
|
- Subscription is required.
Mine Management:
Job Title | Name | Profile | Ref. Date |
.......................
|
.......................
|
|
Sep 16, 2022
|
- Subscription is required.
Staff:
Total Workforce | Year |
|
2022
|
Corporate Filings & Presentations:
- Subscription is required.
- Subscription is required.