United States

Copper Flat Project

Click for more information

Categories

Overview

Mine TypeOpen Pit
StagePermitting
Commodities
  • Copper
  • Molybdenum
  • Gold
  • Silver
Mining Method
  • Truck & Shovel / Loader
Mine Life... Lock
SnapshotCopper Flat is a past producing copper, gold, silver project with additional molybdenum resources, and project economics may be affected by fluctuations in the price of those commodities. The Company continues to monitor copper prices as the material commodity of the Copper Flat Project while it works through the permitting process.

Owners

SourceSource
CompanyInterestOwnership
THEMAC Resources Group Ltd. 100 % Indirect
New Mexico Copper Corp. (operator) 100 % Direct
The Project is owned and operated by New Mexico Copper Corporation (NMCC), a wholly owned subsidiary of THEMAC Resources Group Limited.

Contractors

Lock

- subscription is required.

Deposit type

  • Hydrothermal
  • Breccia pipe / Stockwork
  • Porphyry

Summary:

Copper Flat is a porphyry copper-molybdenum deposit that is approximately 1,400 by 2,100 ft in plan occurring within a small structurally controlled quartz monzonite stock that has intruded a circular block of andesite approximately 4 miles in diameter. The porphyry includes a variably mineralized west-northwest-trending hydrothermal “breccia pipe,” that lies immediately south of the Patten fault, that is about 1,400 ft long and 500 ft wide.

Copper Flat has been categorized as an alkalic copper-gold bearing breccia pipe, surrounded by and genetically linked to an alkalic porphyry system. The deposit is situated along the eastern edge of the Cretaceous Arizona-Sonora-New Mexico porphyry copper belt and along with Tyrone, New Mexico, forms a linear mineralized feature known as the Santa Rita lineament (SRK, 2010; McLemore et al., 2000). Analogous deposits include Terrane Metal’s Mount Milligan, British Colombia deposit and the Continental breccia pipe located in the Central Mining district of New Mexico (SRK, 2010).

Although copper occurs almost exclusively as chalcopyrite locally accompanied by trace amounts of bornite, minor amounts of chalcocite and copper oxide minerals are locally present near the surface and along fractures. The supergene enrichment typical of many porphyry copper deposits in the Southwest is virtually non-existent at Copper Flat. During the early mining days, a 20- to 50-ft leached oxide zone existed over the ore body, but this material was stripped during the mining activities that occurred in the early 1980s. Most of the remaining ore is unoxidized and consists primarily of chalcopyrite and pyrite with some molybdenite and locally traces of bornite, galena and sphalerite. Recently completed mineralogical studies indicate that fine grained disseminated chalcopyrite is often intergrown with pyrite and occurs interstitial to silicate minerals. Bornite and digenite coat and locally replace chalcopyrite but also occur interstitially to chalcopyrite and the silicates. Although deposition of chalcopyrite and molybdenite (76.2 Ma) was within the same mineralizing event with minor pyrite, bornite-digenite appears to represent a weaker and slightly later event of continuous copper mineralization.

Although low concentrations of gold (less than 100 parts per billion [ppb]) and silver (<2.0 ppm) occur throughout the deposit, intervals of higher gold concentrations (150 to more than 2,000 ppb) may be structurally controlled and are more commonly present in the eastern half of the deposit.

The sulfide mineralization first formed in narrow veinlets and as disseminations in the quartz monzonite with weakly developed sericitic alteration. This stage of mineralization was followed by the formation of the breccia pipe with the introduction of coarse, clotty pyrite, chalcopyrite, as well as molybdenite with strong potassic alteration either biotite or k-spar dominant.

The “breccia pipe”, which can best be described as a crackle breccia, consists largely of subangular fragments of mineralized CFQM, with locally abundant mineralized latite where dikes exposed in the CFQM projected into the brecciated zone that range in size from an inch to several inches in diameter. Andesite occurs only as mixed fragments partially in contact with intrusive CFQM and appears to represent the brecciation of relatively unaltered andesite xenoliths in the CFQM. The matrix contains varying proportions of quartz, biotite (phlogopite), potassium feldspar, pyrite, and chalcopyrite, with magnetite, molybdenite, fluorite, anhydrite, and calcite locally common. Apatite is a common accessory mineral. Breccia fragments are rimmed with either biotite or potassium feldspar, and the quartz and sulfide minerals have generally formed in the center of the matrix. It should be noted that the biotite breccia is gradational into both the quartz-feldspar breccia as well as the CFQM.

The total sulfide content ranges from 1 percent (by volume) in the eastern part of the breccia pipe and the surrounding CFQM to 5 percent in the CFQM to the south, north, and west. Sulfide content is highly variable within the breccia, with portions in the western part of the breccia containing as much as 20 percent sulfide minerals. Based on drilling, the strongest copper mineralization is concentrated in the western half of the breccia pipe and in the adjoining stockwork veined CFQM in the vicinity of the intersection of the Patten fault and the Hunter fault zone. Sulfide mineralization is concentrated in the CFQM and breccia pipe and drops significantly at the andesite contact. Minor pyrite mineralization extends into the andesite along the pre-mineral dikes and in quartz-pyrite-bearing structures, some of which were historically prospected for gold.

Molybdenite occurs in some steeply dipping quartz veins or as thin coatings on fractures. Minor sphalerite and galena are present in both carbonate and quartz veinlets in the CFQM stock. Evaluations of the mineralization at Copper Flat indicate that copper mineralization concentrates and trends along the N50°W structural influences, whereas the molybdenum, gold and silver appear to favor a N10°-20°E trend.

Reserves

Lock

- subscription is required.

Mining Methods

Lock

- subscription is required.

Comminution

Crushers and Mills

Lock

- subscription is required.

Processing

Lock

- subscription is required.

Production

CommodityProductUnitsLOM
Copper Payable metal M lbs 606
Copper Metal in concentrate M lbs 628
Molybdenum Concentrate kt 14
Molybdenum Payable metal M lbs 16
Molybdenum Metal in concentrate M lbs 16
Gold Payable metal koz 214
Gold Metal in concentrate koz 227
Silver Payable metal koz 5,355
Silver Metal in concentrate koz 5,950

Operational metrics

Metrics
Daily ore mining rate 29,600 tons *
Annual ore mining rate 10,800 k tons *
Annual processing rate 10.8 M tons *
Stripping / waste ratio 0.4 *
Waste tonnes, LOM 44,682 k tons *
Ore tonnes mined, LOM 113,084 k tons *
Total tonnes mined, LOM 157,766 k tons *
Tonnes processed, LOM 113,084 k tons *
* According to 2018 study.

Production Costs

CommodityUnitsAverage
Credits (by-product) Copper USD -0.84 / lb *  
C1 cash costs Copper USD 2.19 / lb *  
C1 cash costs Copper USD 1.35 / lb * **  
Assumed price Molybdenum USD 10.5 / lb *  
Assumed price Copper USD 3.25 / lb *  
Assumed price Silver USD 16 / oz *  
Assumed price Gold USD 1,300 / oz *  
* According to 2018 study / presentation.
** Net of By-Product.

Operating Costs

Currency2018
OP mining costs ($/t milled) USD 2.49 *  
Processing costs ($/t milled) USD  ....  Subscribe
G&A ($/t milled) USD  ....  Subscribe
Total operating costs ($/t milled) USD  ....  Subscribe
* According to 2018 study.

Project Costs

MetricsUnitsLOM Total
Initial CapEx $M USD  ......  Subscribe
Sustaining CapEx $M USD  ......  Subscribe
Total CapEx $M USD  ......  Subscribe
OP OpEx $M USD  ......  Subscribe
Processing OpEx $M USD 567
Transportation (haulage) costs $M USD 191.4
G&A costs $M USD 59.8
Total OpEx $M USD  ......  Subscribe
Income Taxes $M USD  ......  Subscribe
Royalty payments $M USD  ......  Subscribe
Gross revenue (LOM) $M USD  ......  Subscribe
Net Income (LOM) $M USD  ......  Subscribe
Pre-tax Cash Flow (LOM) $M USD  ......  Subscribe
After-tax Cash Flow (LOM) $M USD  ......  Subscribe
Pre-tax NPV @ 8% $M USD  ......  Subscribe
After-tax NPV @ 8% $M USD  ......  Subscribe
Pre-tax IRR, %  ......  Subscribe
After-tax IRR, %  ......  Subscribe
Pre-tax payback period, years  ......  Subscribe
After-tax payback period, years  ......  Subscribe

Heavy Mobile Equipment

Lock

- subscription is required.

Personnel

Mine Management

Job TitleNameProfileRef. Date
....................... Subscription required ....................... Subscription required Subscription required Apr 9, 2020
....................... Subscription required ....................... Subscription required Subscription required Dec 19, 2023

Total WorkforceYear
...... Subscription required 2019

Aerial view:

Lock

- subscription is required.