Overview
Stage | Feasibility |
Mine Type | Open Pit & Underground |
Commodities |
- Platinum
- Palladium
- Gold
- Copper
- Nickel
- Cobalt
|
Mining Method |
- Truck & Shovel / Loader
- Longhole stoping
|
Scoping development studies have been commenced, assessing optimal development pathways for Panton assessing both high-grade and bulk tonnage scenarios and a combination of both, leading into a planned Pre-Feasibility Study, in parallel with further exploration and metallurgical work. |
Source:
p. 22
Panton PGM-NI Project are held 100% by Panton Sill Pty Ltd which is a 100% owned subsidiary of Future Metals.
Contractors
- Subscription is required.
Deposit Type
- Intrusion related
- Magmatic
Summary:
The Panton Intrusion is a layered mafic-ultramafic intrusion situated within the structurally complex Central Zone of the Halls Creek Orogen (“HCO”), in the Kimberley region of Western Australia. The HCO consists of three north-north-easterly trending, highly deformed, medium to high-grade metamorphic zones comprising sedimentary, volcanic and intrusive rock suites. The HCO separates the Paleoproterozoic Kimberley Basin to the northwest, and the late Archaean Granites-Tanami Region to the southeast.
In outcrop the Panton intrusion is a 12km long, 3km wide and 1.7km thick layered, differentiated ultramafic-mafic body.
The Panton intrusion comprises a basal ultramafic zone of chromite rich olivine cumulate rocks; dunites, peridotites and transitional rocks, with an overlying mafic zone of similar thickness made up of leucogabbro, gabbro, ferrogabbro, gabbronorites, norites, pyroxenites, and anorthosite units.
The Panton intrusion has undergone a number of structural deformation events. These various events have resulted in large scale folding, faulting and widespread shearing of the ultramafic/mafic sequence. The intrusion is asymmetrically folded into a tight syncline, which gently plunges to the southwest. The fold is closed at the north-eastern end and faulted off at the southwest end. Other dominant structural features include the numerous small scale and lesser large-scale faulting. The main orientation of faults strike north-south and near ........

Mining Methods
- Truck & Shovel / Loader
- Longhole stoping
Summary:
Mining of the deposit is envisaged to be by open pit and underground methods. An assumption of non-selective total vein width mining was made in the estimation, no other mining factors were considered during the interpretation and 2D modelling of the mineralisation however mining dilution and mining loss are likely to be material factors in a combination of small open pit and underground exploitation. Minimum mining widths were not considered during the interpretation and 2D modelling of the mineralisation. No assumptions were made regarding environmental restrictions.
Source:
Summary:

- subscription is required.
Projected Production:
Commodity | Units | Avg. Annual |
3E (Pt, Pd, Au)
|
kt
| 0 |
All production numbers are expressed as concentrate.
* According to 2013 study.
Reserves at June 21, 2022:
No cut-off grade has been applied to reef mineralisation and a cut-off of 0.9g/t PdEq has been applied to the dunite mineralisation.
Category | Tonnage | Commodity | Grade | Contained Metal |
Indicated
|
7.9 Mt
|
Platinum
|
1.87 g/t
|
476 koz
|
Indicated
|
7.9 Mt
|
Palladium
|
1.99 g/t
|
508 koz
|
Indicated
|
7.9 Mt
|
Gold
|
0.31 g/t
|
78 koz
|
Indicated
|
7.9 Mt
|
Copper
|
0.07 %
|
5.2 kt
|
Indicated
|
7.9 Mt
|
Nickel
|
0.24 %
|
19.1 kt
|
Indicated
|
7.9 Mt
|
3E (Pt, Pd, Au)
|
4.16 g/t
|
1,062 koz
|
Indicated
|
7.9 Mt
|
Cobalt
|
190 ppm
|
1.5 kt
|
Indicated
|
7.9 Mt
|
Palladium Equivalent
|
4.39 g/t
|
1,120 koz
|
Inferred
|
121 Mt
|
Platinum
|
0.43 g/t
|
1,667 koz
|
Inferred
|
121 Mt
|
Palladium
|
0.49 g/t
|
1,915 koz
|
Inferred
|
121 Mt
|
Gold
|
0.09 g/t
|
347 koz
|
Inferred
|
121 Mt
|
Copper
|
0.04 %
|
43.2 kt
|
Inferred
|
121 Mt
|
Nickel
|
0.18 %
|
219.7 kt
|
Inferred
|
121 Mt
|
3E (Pt, Pd, Au)
|
1.01 g/t
|
3,929 koz
|
Inferred
|
121 Mt
|
Cobalt
|
152 ppm
|
18.4 kt
|
Inferred
|
121 Mt
|
Palladium Equivalent
|
1.48 g/t
|
5,758 koz
|
Total Resource
|
129 Mt
|
Platinum
|
0.52 g/t
|
2,143 koz
|
Total Resource
|
129 Mt
|
Palladium
|
0.58 g/t
|
2,423 koz
|
Total Resource
|
129 Mt
|
Gold
|
0.1 g/t
|
425 koz
|
Total Resource
|
129 Mt
|
Copper
|
0.04 %
|
43.2 kt
|
Total Resource
|
129 Mt
|
Nickel
|
0.19 %
|
238.8 kt
|
Total Resource
|
129 Mt
|
3E (Pt, Pd, Au)
|
1.2 g/t
|
4,991 koz
|
Total Resource
|
129 Mt
|
Cobalt
|
154 ppm
|
19.9 kt
|
Total Resource
|
129 Mt
|
Palladium Equivalent
|
1.66 g/t
|
6,879 koz
|
Commodity Production Costs:
| Commodity | Units | |
Cash costs
|
3E (Pt, Pd, Au)
|
USD
|
830 / oz * USD
|
Assumed price
|
3E (Pt, Pd, Au)
|
USD
|
1,244 / oz * USD
|
Assumed price
|
Palladium
|
USD
|
800 / oz * USD
|
Assumed price
|
Platinum
|
USD
|
1,800 / oz * USD
|
Assumed price
|
Nickel
|
USD
|
22,500 / t * USD
|
Assumed price
|
Copper
|
USD
|
4.08 / t * USD
|
Assumed price
|
Gold
|
USD
|
1,400 / oz * USD
|
* According to 2012 study / presentation.
- Subscription is required.
Operating Costs:
| Units | 2022 |
Total operating costs ($/ton milled)
|
USD
| 106.14 * USD |
* According to 2012 study.
2012 Study Costs and Valuation Metrics :
Metrics | Units | LOM Total |
Total CapEx
|
$M USD
|
......
|
Pre-tax Cash Flow (LOM)
|
$M USD
|
......
|
Pre-tax NPV @ 10%
|
$M USD
|
......
|
After-tax IRR, %
|
|
......
|
- Subscription is required.
Corporate Filings & Presentations:
- Subscription is required.
- Subscription is required.