• Data Access
  • Your Email  
  • Your Email  
Keep me signed in.
Forgot your password?
Close
  • Forgot Your Password?
  • Enter the email you signed up with and we'll email it to you.
  • Your Email  
Close
Back
MDO
Mining Data Solutions
  • Home
  • Database
  • Subscribe
  • Sign In
  • Sign In
Australia
Merlin Project

This page is not tailored to
devices with screen width under 750 px.
 Location:
82 km S from Borroloola, Northern Territory, Australia

  Project Contacts:
34 Bagot Road, Subiaco
PO Box 1091, West Perth
Perth
Western Australia, Australia
6008
Phone  ...  Subscription required
Fax+61-8-9380-9314
WebsiteWeb
Additional Resources for Suppliers & Investors
Drill results over 30 g/t Au
Stay on top of recent discoveries.
Search drill results by commodity and grade.
Largest mines in the Americas
Mining and mill throughput capaciites.
Full profiles of select mines and projects.
Deepest underground mines
Shaft depth and mill throughput data.
Full profiles of select mines and projects.
Heavy mobile equipment
HME type, model, size and quantity.
Full profiles of select mines and projects.
Permitting and construction projects
Projects at the permitting or construction stage. Full profiles of select projects.
Mines with remote camps
Camp size, mine location and contacts.
Full profiles of select mines and projects.
Mines & projects in Australia
A list of country's mines and projects.
Full profiles of select mines and projects.
  • Overview
  • Owners
  • Geology
  • Mining
  • Processing
  • Production
  • Reserves
  • Costs & Financials
  • Fleet
  • Personnel
  • Filings & News

Thank you for browsing through mine profiles compiled by the Mining Data Online team.

Would you like to subcribe or schedule a Demo?
  • Name:
     
  • Company:
     
  • Position:
     
  • Phone:
  • Email:
  • Message:

Overview

StagePreliminary Economic Assessment
Mine TypeOpen Pit
Commodities
  • Diamond
Mining Method
  • Truck & Shovel / Loader
Production Start...
Mine Life14 years (as of Jan 1, 2022)


Owners

Source: p. 2,19
CompanyInterestOwnership
Lucapa Diamond Company Ltd. 100 % Indirect
In May 2021, Lucapa executed binding agreements to acquire 100% of the historic Merlin Diamond Project in the Northern Territory of Australia. As per the ASX announcement on 13 December 2021, the formal acquisition process has been completed and Lucapa has, through its wholly owned subsidiary, Australian Natural Diamonds Pty Ltd, acquired 100% of Merlin.

Contractors

Subscription required - Subscription is required.


Deposit Type

  • Kimberlite


Summary:

The Merlin kimberlite field is situated on the eastern side of the North Australian Craton, ~100km south-west of the coast of the Gulf of Carpentaria. The Merlin kimberlites are Devonian in age (382 million to 352 million years ago) and intrude mid-Proterozoic shales and dolomites of the McArthur Group and the unconformably overlying Cambrian Bukalara Sandstone. Thin deposits of Cretaceous sediments and laterite overlie the pipes.

The Merlin pipes are small, with the diameter of the upper levels varying between 50m–125m. At surface the shapes of the pipes are circular to elliptical and maintain their regular shape and near vertical sides within the Bukalara sandstone. In the softer sediments beneath the Bukalara/ Proterozoic unconformity, some pipes increase in diameter. In the case of Palomides and Sacramore they coalesce into a larger single vent named PalSac.

The kimberlites are strongly weathered to 60m - 80m depth from surface and appear to have sunk back down into the craters, that have been in-filled with Cretaceous sediments that are up to 40m thick. The sagged nature of the infill sediments, the upturned edges with associated slickensides, the presence of a basal non-kimberlitic conglomerate and the thickened iron pisolite profiles, all suggest that the Cretaceous aged sediments have subsided into the pipe structures possibly due to solution weathering of the kimberlite.

The pipes are located within four main clusters over an area of ........


Mining Methods

  • Truck & Shovel / Loader


Summary:

Two different but complementary mining methods for the Merlin kimberlite pipes have been planned.

Initially each deposit will be mined by conventional open pit mining. When the open pit has been completed to the planned depth, vertical pit mining (“VPM”) will be used to deepen the mine below the base of the open pit.

There is potential for viable underground mining beneath the VPM on certain pipes, however this has not been included in this Scoping Study and is the subject of a separate scoping study currently underway.

Open Pit Mining Method
The Scoping Study has assumed conventional load and haul operations by a mining contractor for the open pit mining of each pipe. Drill and blast will be employed for all waste rock and for kimberlite below the weathered zone. In the weathered zone, kimberlite will be free dig. The use of 120t class excavators and 40t articulated dump trucks (“ADT’s”), mining 2.5m high flitches has been assumed. With a selective mining unit of 5m x 5m x 5m, a 2.5% ore loss factor was applied to the resource model. No dilution factor has been applied as the resource grades are based predominantly on historical recovered grades. In all cases the open pit mining will be extending the depth of existing open pits, except for the Bedevere pipe, which has not been mined previously.

Design parameters assumed for the open pits included batter face angles of 75 degrees, batter height of 20m, berm width of 10m, dou ........


Crushing and Grinding
Source: Subscription required

- subscription is required.


Processing

Flow Sheet: Subscription required

Summary:

- subscription is required.


Projected Production:

CommodityUnitsAvg. AnnualLOM
Diamond k carats 1532,100
All production numbers are expressed as mineral.

Operational Metrics:

Metrics
Stripping / waste ratio  ......  Subscription required
Annual mining capacity  ......  Subscription required
Waste tonnes, LOM  ......  Subscription required
Ore tonnes mined, LOM  ......  Subscription required
Total tonnes mined, LOM  ......  Subscription required
Tonnes processed, LOM  ......  Subscription required
Annual processing capacity  ......  Subscription required
* According to 2022 study.
Subscription required - Subscription is required.

Reserves at May 24, 2021:
Mineral Resource grades based on bulk sample test work using a +0.8mm slotted bottom screen and +5DTC cut-off.

CategoryTonnage CommodityGradeContained carats
Indicated 13.4 Mt Diamond 17 cpht 2,282 k carats
Inferred 14.4 Mt Diamond 14 cpht 2,072 k carats
Total Resource 27.8 Mt Diamond 16 cpht 4,354 k carats

Commodity Production Costs:

CommodityUnitsAverage
Cash costs Diamond AUD  ......  Subscription required&nbs
Assumed price Diamond AUD  ......  Subscription required&nbs
* According to 2022 study / presentation.
Subscription required - Subscription is required.

Operating Costs:

Units2022
OP mining costs ($/t milled) AUD 31 *
Processing costs ($/t milled) AUD  ......  Subscription required
G&A ($/t milled) AUD  ......  Subscription required
Total operating costs ($/t milled) AUD  ......  Subscription required
* According to 2022 study.
Subscription required - Subscription is required.

2022 Study Costs and Valuation Metrics :

MetricsUnitsLOM Total
Initial CapEx $M AUD  ......  Subscription required
Total CapEx $M AUD  ......  Subscription required
OP OpEx $M AUD  ......  Subscription required
Processing OpEx $M AUD 172
Total OpEx $M AUD  ......  Subscription required
Gross revenue (LOM) $M AUD  ......  Subscription required
EBITDA (LOM) $M AUD  ......  Subscription required
Pre-tax Cash Flow (LOM) $M AUD  ......  Subscription required
Pre-tax NPV @ 7% $M AUD  ......  Subscription required
After-tax NPV @ 7% $M AUD  ......  Subscription required
Pre-tax IRR, %  ......  Subscription required
After-tax IRR, %  ......  Subscription required
Pre-tax payback period, years  ......  Subscription required
Subscription required - Subscription is required.

Water Supply

Process make-up water will be primarily sourced from the nine current open pits on the mining lease, plus the new Bedevere open pit.

Water will be pumped from the pits that are being mined at the time to maintain working areas in a sufficiently dry condition for operations to proceed. Any additional requirements will be pumped from selected pits not being mined and potential circumferential pit dewatering bores and other bores.

Heavy rainfall occurs during the wet season, which extends from November to April, that together with seepage from the Bukalara sandstone aquifer will result in some recharge of the open pit water levels.

Water will be transferred between pits by pumping to maximise the use of pit water and minimise discharge requirements from the pits.

A more detailed hydrological and hydrogeological model will be developed following the current geotechnical drilling program which includes hydrogeological testing and the necessity for any pit dewatering around the perimeter of the pits will be determined. This would provide an additional water source.

Water usage will be minimised by recycling via a tailings dam and return water dam. Make-up water to replace evaporation and other losses is estimated at 0.5m3 per tonne treated and this will be pumped from the working and non-working open pits.

The nine existing open pits will provide water storage and rainwater collection whilst not being mined. Potable water will be sourced from existing bores at the camp and plant sites.


Proposed Heavy Mobile Equipment as of March 3, 2022:
HME TypeSizeLeased or
Contractor
Excavator 120 t Leased
....................... Subscription required ....................... Subscription required Leased
Subscription required - Subscription is required.

Mine Management:

Job TitleNameProfileRef. Date
....................... Subscription required ....................... Subscription required Subscription required Jan 18, 2023
....................... Subscription required ....................... Subscription required Subscription required Jan 18, 2023
....................... Subscription required ....................... Subscription required Subscription required Jan 18, 2023
Subscription required - Subscription is required.

Staff:

Total WorkforceYear
Subscription required 2022

Corporate Filings & Presentations:

DocumentYear
Corporate Presentation 2022
Preliminary Economic Assessment 2022
................................... Subscription required 2021
Subscription required - Subscription is required.

Subscription required - Subscription is required.

Terms of Use Privacy Policy © 2017-2023 MDO Data Online Inc.