Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2023
| $ |
|
|
| | |
|
|
| 16,121 | | | | | | 1,818 | | 1,205 | 32 | 28 | | 4 | 25 |
........................
|
|
|
|
2022
| $ |
88
|
|
| | |
|
|
| | | | | | | | | | | | | | 9.5 |
|
|
|
|
2018
| $ |
49
|
|
49
| 98 | 268 |
|
|
| | | | | | | 201 | | 141 | 56 | 43 | 3 | | 16 |
........................
|
|
|
|
2022
| $ |
311
|
389
|
327
| 1,999 | 2,519 |
|
|
| 7,666 | 7,283 | | | 2,083 | | | | 559 | | | | 3 | 18 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|