Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2017
| $ |
|
313
|
151
| 134 | 341 |
$1,250
|
$16
|
| | 1,167 | | | 493 | | | | | | 39 | | 2 | 6 |
|
|
|
|
2017
| $ |
|
26
|
157
| 42 | 233 |
$1,250
|
|
| | 466 | | | 174 | | | 111 | 73 | | 253 | | 1 | 4 |
........................
|
|
|
|
2015
| $ |
|
558
|
504
| 1,038 | 1,629 |
$1,200
|
|
$2.9
| | | | 859 | | | | | | 46 | 43 | 1 | 1 | 14 |
........................
|
|
|
|
2021
| $ |
309
|
449
|
467
| 211 | 774 |
$1,599
|
|
$3.19
| 4,052 | 3,859 | | 2,242 | 1,794 | 1,328 | | 1,049 | | 41 | 36 | | 2 | 13 |
........................
|
|
|
|
2017
| $ |
152
|
180
|
83
| 91 | 218 |
$1,250
|
$16
|
| | 667 | | | 299 | | | 223 | 165 | | 44 | | 1 | 5 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|