Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2018
| $ |
34
|
42
|
20
| 14 | 40 |
$1,325
|
$17
|
| | 125 | | 30 | 21 | | | | | 38 | 29 | | 2 | 4 |
........................
|
|
|
|
2018
| $ |
17
|
20
|
17
| 14 | 38 |
$1,325
|
$17
|
| | 97 | | 29 | 21 | | | | | 37 | 30 | 2 | 2 | 4 |
........................
|
|
|
|
2018
| $ |
54
|
60
|
91
| 32 | 153 |
$1,325
|
$17
|
$3
| | 396 | | 140 | 98 | | | | | 34 | 28 | | 3 | 8 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|