Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2022
| $ |
757
|
874
|
65
| 3,815 | 5,190 |
|
|
| 13,862 | 13,336 | | 7,309 | 5,912 | | | | 930 | 25 | 22 | 4 | 4 | 25 |
........................
|
|
|
|
2022
| $ |
644
|
795
|
| | |
|
|
| | | | | | | | | | | 36 | | 2 | 25 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|