Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2022
| $ |
|
104
|
| | |
|
|
| | 1,639 | | | 575 | | | | | 33 | 29 | | 4 | 21 |
........................
|
|
|
|
2023
| $ |
|
405
|
190
| 454 | 1,215 |
|
|
| 3,795 | 3,321 | | 1,373 | 1,213 | | | | 283 | 31 | 29 | | 3 | 24.8 |
........................
|
|
|
|
2021
| $ |
520
|
|
| | 2,943 |
|
|
| 11,899 | | | | | | | | 1,008 | | 24 | | 4 | 38 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|