Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2020
| $ |
271
|
340
|
487
| 396 | 991 |
$1,350
|
|
| 1,922 | | | 549 | 419 | | | 245 | 135 | | 23 | | 3 | 10.7 |
........................
|
|
|
|
2020
| $ |
409
|
|
1,313
| 943 | 2,560 |
$1,600
|
|
| 6,859 | | | 3,101 | 2,438 | | | 1,777 | | | | | | 16.5 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|