Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2022
| $ |
281
|
307
|
41
| 1,293 | 1,369 |
|
|
| 2,993 | | | 1,317 | 1,093 | 808 | 495 | 656 | 388 | 32 | 28 | 3 | 4 | 11 |
........................
|
|
|
|
2023
| $ |
|
597
|
| | |
|
|
| | | | | | | | | | | | | | 15 |
........................
|
|
|
|
2022
| $ |
397
|
499
|
| | |
|
$20
|
$3.57
| 3,700 | | | 1,071 | | | | | | 29 | | | 3 | 10 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|