Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2021
| $ |
110
|
230
|
499
| 414 | 1,004 |
$1,650
|
$20
|
$3.25
| 1,958 | 1,879 | | 598 | 444 | | | | 215 | 68 | 55 | 1 | 2 | 14 |
........................
|
|
|
|
2018
| $ |
109
|
148
|
276
| 241 | 553 |
|
|
| 1,555 | | | | | | | | | 63 | 49 | 2 | 2 | 11 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|