Add Search Criteria

Main Categories

Company	Asset
Stage	Status
Commodity	Location
Mine Type	Mining Method
Deposit	Ore Processing

Production Costs Search

Reporting year:

2023 2022 2021 2020 2019 2018 2017 2016

Head Grade Search

Commodity group	Year
Au-Ag-Cu-Pb-Zn-Mo PGM-Au-Cu-Ni-Co	2023 2022 2021 2020 2019 2018 2017 2016

HME Fleet Search

Existing	Required
HME Type	HME Model

Crusher / Mill Search

Mill Type

Mill Model

Key Personnel Search

Job Title	Category
Consulting Firm	Last Name

Type, select and click "Add"  

                                    

Stage Project Costs & Valuation Metrics Asset PEA, PFS, Feasibility Permitting, Construction Report Report Date, year Currency CapEx $M OpEx $M Assumed price Revenue $M Net Income, $M Cash Flow $M NPV $M IRR % Payback years Mine Life, years Initial Total Mining Processing Total Gold Silver Copper Gross Net Pre-tax After-tax Pre-tax @ 5% Pre-tax @ 10% After-tax @ 5% After-tax @ 10% Pre-tax After-tax Pre-tax After-tax $/oz $/oz $/lbs Asset PEA - FS Permitting Report Date CurrencyCode Initial CapEx Total CapEx Mining Processing Total Gold Silver Copper Gross Revenue Net Net Income Pre-tax CashFlow After-tax CashFlow Pre-tax NPV Pre-tax NPV After-tax NPV After-tax NPV Pre-tax IRR After-tax IRR Pre-tax Payback After-tax Payback Mine Life ........................ 2023 C$ 182 258 $1,700 220 174 22 20 4 4 11 ........................ 2019 C$ 55 111 322 $16.5 548 548 170 107 100 60 26 20 5 5 13 Akie (Cardiac Creek) 2018 C$ 618 985 652 2,014 $16.95 1,328 870 35 27 3 3 19 ........................ 2015 $ 412 703 237 844 1,297 4,752 4,642 1,995 2,642 2,000 615 438 27 24 4 4 22 ........................ 2017 C$ 950 5,086 9,364 3,329 17 14 6 6 24 ........................ 2012 C$ 789 1,422 5,076 12,755 2,493 1,858 17 15 8 25 ........................ 2017 C$ 446 3,600 2,289 1,027 1,414 599 24 4 30 ........................ 2015 C$ 763 218 1,444 3,332 12,059 7,964 44 2 25 Authier * 2023 C$ 541 851 1,321 280 43 -4 15 9 22 ........................ 2021 C$ 610 1,029 1,070 693 2,627 $1,600 7,023 6,669 3,018 2,026 1,713 1,126 33 28 2 2 15 ........................ 2023 $ 2,182 4,410 5,398 12,130 31,238 30,801 14,390 9,599 5,262 1,950 3,583 1,345 19 19 5 4 29 ........................ 2022 C$ 22 50 68 38 164 $1,600 306 290 72 77 66 57 43 48 35 49 43 3 3 4.8 Bateman - F2 * 2020 C$ 109 298 337 124 485 $1,525 1,240 1,202 418 418 305 305 50 50 4 7 ........................ 2022 $ 350 372 313 1,588 2,078 8,324 5,869 3,403 933 486 35 25 2 3 47 ........................ 2019 C$ $1,300 6 ........................ 2012 C$ 480 20 ........................ 2013 C$ 102 20 17 28 ........................ 2011 $ 554 15 ........................ 2021 C$ 645 2,248 2,531 2,782 6,005 $1,600 $21.33 15,140 6,645 4,239 3,449 2,151 40 32 2 2 22 ........................ 2015 C$ 17 54 60 44 292 C$1,500 419 50 36 32 27 8 ........................ 2022 $ 105 135 211 142 400 $1,700 800 797 169,606 236,502 160 112 34 28 3 8 ........................ 2015 C$ 167 236 237 $1,250 445 41 9 7 7 ........................ 2022 C$ 10 10 ........................ 2013 $ 168 327 162 515 $1,472 889 323 207 155 111 55 79 34 20 17 5 6 9.5 Cape Ray 2020 C$ 145 $1,550 $18 1,093 583 253 300 231 196 152 61 51 2 7 ........................ 2022 C$ 137 1,016 895 440 1,714 $1,700 $20 4,126 1,192 901 691 502 24 21 6 6 12 ........................ 2023 C$ 220 350 373 389 755 $1,800 $22 $3.75 1,611 856 506 371 324 208 230 140 36 29 2 9 Casino 2022 C$ 3,617 4,369 5,212 9,223 17,539 $1,700 $22 $3.6 41,023 10,019 13,713 10,019 5,768 2,454 4,059 1,568 21 18 3 3 27 ........................ 2018 C$ 521 406 170 994 3,662 3,516 2,002 1,332 1,300 852 842 529 39 31 2 2 13 ........................ 2023 C$ 341 462 336 149 1,016 $1,750 2,634 2,527 1,123 688 672 388 27 21 2 3 9.7 ........................ 2013 C$ 14 35 130 149 $1,500 218 69 34 20 71 47 2 7 ........................ 2021 $ 602 711 32 27 3 3 20 ........................ 2018 C$ 283 338 135 601 $1,250 1,534 636 443 381 228 260 150 32 27 3 12 ........................ 2016 C$ 317 478 707 230 1,117 $1,150 2,708 1,113 682 762 455 50 37 2 2 10 ........................ 2023 C$ 654 1,340 2,184 600 2,952 $1,600 7,039 2,740 1,802 1,800 1,202 1,170 762 42 35 2 2 11.2 ........................ 2022 C$ 181 566 558 168 967 $1,820 $3.75 2,516 747 455 31 22 4 6 10.5 ........................ 2024 $ 747 1,040 860 911 2,079 $1,850 4,691 1,410 929 843 523 274 27 21 2 3 12.6 ........................ 2024 $ 529 979 1,990 1,242 3,609 $1,850 6,032 231 104 10 8 9 10 15.9 ........................ 2022 C$ 871 248 3,727 15,200 10,309 6,259 5,265 2,971 3,150 1,721 43 33 2 3 25 ........................ 2023 $ 1,943 5,157 8,199 8,891 18,661 48,148 15,929 17 6 41 ........................ 2018 C$ 51 23 11 95 $1,280 206 41 25 32 18 48 30 2 2.6 ........................ 2021 $ 1,261 797 469 276 40 30 15 ........................ 2016 C$ 422 44 850 6,250 13,790 13,719 6,716 4,097 1,776 1,032 56 42 2 2 26 ........................ 2020 C$ 54 26 135 $1,450 $14.5 179 19 14 15 11 9 287 277 0 12 ........................ 2015 C$ 57 64 35 115 $1,350 204 32 22 17 12 40 3 3.7 ........................ 2018 C$ 236 240 238 1,069 1,051 659 530 317 143 24 19 3 4 19 ........................ 2019 $ 968 2,285 2,943 4,009 7,371 18,617 C$7,851 C$5,043 15 8 30 ........................ 2015 C$ 3,881 4,546 13,585 33,764 15,633 6,849 4,042 20 16 4 5 20 ........................ 2023 C$ 706 1,438 1,405 625 2,202 $1,800 5,597 1,073 588 25 18 4 5 11 ........................ 2012 C$ 609 770 382 368 1,080 $1,415 $3.6 3,509 1,691 1,268 618 436 33 28 2 10.2 ........................ 2018 C$ 38 66 121 215 328 82 75 44 15 11 7 8 18.5 ........................ 2022 C$ 592 910 901 505 1,532 $1,700 $19 5,981 5,614 3,061 2,077 2,094 1,454 1,412 970 60 50 1 1 9 ........................ 2013 C$ 2,234 3,445 798 6,307 20,307 9,038 4,736 2,602 2,871 1,510 31 25 3 4 19.6 ........................ 2015 C$ 7,207 29,759 72,384 34,940 3,395 1,334 15 12 6 6 30 ........................ 2011 C$ 5,160 5,796 3,536 3,041 7,955 $1,050 $16.85 $2.5 7,524 5,144 588 7 8 17.6 ........................ 2022 C$ 250 378 192 697 1,580 1,527 452 319 48 36 3 3 9 ........................ 2021 C$ 278 384 691 212 1,059 $1,600 2,204 755 529 484 308 328 197 31 26 3 3 10.9 ........................ 2021 C$ 559 $1,550 11 ........................ 2022 C$ 234 371 347 341 803 $1,650 1,788 591 435 401 285 46 35 1 2 8.3 ........................ 2021 C$ 232 522 564 272 975 $1,600 $20 2,292 745 528 477 328 37 30 2 2 13.5 ........................ 2018 C$ 919 2,333 523 6,039 11,982 3,706 1,405 579 24 30 Granada 2014 C$ 2 7 33 65 C$1,400 103 28 23 169 136 0 1 3 ........................ 2022 C$ 27 134 $1,675 $4 216 15 10 6 23 3 3.2 ........................ 2017 C$ 27 17 80 $1,200 $2.35 144 37 27 21 16 118 103 1 4.6 ........................ 2016 $ 142 21 5 28 ........................ 2022 C$ 80 177 56 279 $1,750 562 553 194 130 159 130 103 81 68 48 1 2 5 ........................ 2012 C$ 422 520 490 508 1,084 $1,350 1,962 358 112 9 8 13 ........................ 2011 C$ 144 184 197 500 989 163 42 1 7 ........................ 2020 C$ 1,287 1,668 711 3,278 $1,400 5,883 5,665 1,066 959 549 265 486 225 20 7 15 ........................ 2019 $ 1,193 2,515 8,056 21,557 10,770 7,124 4,138 1,630 2,607 895 20 17 6 7 28 ........................ 2021 C$ 1,843 994 1,777 3,488 $1,600 $21 $3.2 8,722 3,319 2,061 1,637 974 23 19 5 5 15 ........................ 2020 C$ 87 163 290 74 747 1,254 1,150 240 234 93 91 39 39 3 12 ........................ 2011 C$ 335 29 22 3 4 15 ........................ 2018 $ 740 5,229 776 8,533 15,369 3,751 1,669 831 33 31 ........................ 2022 $ 1,533 $1,650 7,216 2,786 1,632 23 18 ........................ 2023 C$ 509 802 969 676 3,497 14,980 10,462 6,175 62 45 1 2 19 ........................ 2020 C$ 510 794 878 1,034 3,770 9,600 5,004 3,581 34 28 3 3 29.6 ........................ 2022 $ 5,700 9,300 24,700 136,600 60,600 15 5 94 ........................ 2022 C$ 270 373 268 52 630 2,720 28 20 3 4 7 ........................ 2022 $ 85 88 570 313 922 $1,800 1,465 333 231 87 67 2 10.5 ........................ 2018 $ 1,474 5,410 12,887 5,616 2,626 1,070 1,445 598 25 18 4 5 23 Kemess East 2017 C$ 327 783 745 528 1,724 $1,250 $18 $3 4,290 1,309 797 670 375 22 17 3 4 12 ........................ 2016 C$ 950 594 613 1,804 $1,200 $16 $2.5 695 258 12 6 12 ........................ 2022 C$ 227 80 292 $4 837 286 181 182 109 26 20 3 4 9 ........................ 2015 C$ $18.25 16 13 15 ........................ 2020 $ 88 183 72 306 $1,350 $12 $3 774 277 184 170 108 30 24 3 3 13 ........................ 2020 C$ 358 311 834 $1,450 $17 1,975 783 573 529 378 45 37 4 12 ........................ 2022 $ 6,432 9,642 26,035 $1,742 $21.9 $3.53 78,385 75,711 38,636 23,933 13,500 7,900 20 16 3 4 33 ........................ 2020 $ 546 586 265 1,082 $1,561 $20.55 $3.05 4,197 3,228 46 2 9 ........................ 2021 C$ 493 589 494 483 1,127 $1,600 $20 $3.5 2,979 1,264 841 31 25 3 3 10.75 ........................ 2017 C$ 476 1 2 $1,270 $19 $2.9 $3 710 475 411 220 255 114 21 17 4 4 15 ........................ 2013 $ 1,215 1,600 2,069 3,642 7,092 16,125 7,380 4,619 21 17 4 5 26 ........................ 2017 C$ 321 526 540 1,074 1,400 498 212 369 139 17 15 6 20 ........................ 2023 C$ 1,417 1,564 917 1,620 3,236 16,932 11,628 7,340 2,777 1,629 33 26 3 3 24 ........................ 2023 C$ 286 168 404 701 2,953 2,759 1,761 1,080 377 206 29 23 3 3 27 ........................ 2015 $ 14,186 42,361 138,879 79,109 47,674 5,906 2,440 16 13 7 7 30 ........................ 2022 C$ 626 1,157 808 2,205 $1,735 $21.75 $3,390 $3,359 1,531 1,000 939 580 589 336 31 24 2 3 12 ........................ 2014 C$ 67 162 80 274 $1,300 421 420 73 61 36 32 2 2 6.5 ........................ 2011 C$ 152 159 411 $22.74 $3.62 915 160 44 10 ........................ 2017 $ 338 486 535 287 955 $1,250 $16 1,850 279 123 12 5 13 ........................ 2018 C$ 1,054 1,591 748 2,678 $16.8 1,735 1,119 32 24 3 4 18 ........................ 2014 C$ 209 301 1,102 C$1,833 C$3.78 2,216 1,840 336 314 68 58 17 16 4 14 ........................ 2023 C$ 1,112 1,536 1,432 1,087 3,381 $1,800 $22.5 $3.7 8,681 3,387 2,285 1,303 731 32 26 2 2 12.5 ........................ 2022 C$ 435 718 898 442 1,419 $1,700 3,428 1,214 760 775 488 463 267 30 23 3 4 9.6 ........................ 2022 $ 1,859 1,099 6,460 20 17 5 26 ........................ 2022 C$ 1,473 433 652 4,873 14,897 8,526 5,992 1,736 1,128 25 21 4 4 25 ........................ 2011 C$ 58 C$1,200 102 4 ........................ 2022 C$ 857 1,061 616 1,890 $1,600 $22.5 $3.5 4,932 4,394 1,626 1,180 26 22 4 4 20 ........................ 2021 C$ 150 91 136 23 20 40 ........................ 2016 C$ 44 50 78 190 550 268 198 131 96 100 85 2 2 10 ........................ 2018 C$ 3 52 25 87 $1,300 121 31 24 20 18 158 1 2.8 ........................ 2024 C$ 962 1,059 784 3,248 14,423 10,048 5,955 3,129 1,735 47 34 2 21.1 ........................ 2022 $ 574 2,392 52 43 2 2 21 ........................ 2023 C$ 17 4 20 27 $1,750 $21 62 17 10 14 7 43 23 3 2 4 ........................ 2009 $658 $2.75 20 4 21 ........................ 2013 C$ 261 335 232 270 527 $1,540 $30.09 $3.7 1,246 728 229 96 11 5 10 ........................ 2017 C$ 3,730 4,300 1,133 816 19 18 6 10 50 ........................ 2018 C$ 168 226 257 98 436 $17 1,156 720 483 293 304 176 34 25 2 3 10 ........................ 2020 $ 111 $1,500 C$847 C$664 C$469 68 56 2 2 8.7 ........................ 2007 C$ 1,085 4,478 $575 $8 $1.5 7,070 1,412 12 6 20 Nickel Shäw (Wellgreen) 2023 C$ 1,687 2,325 2,245 5,330 9,300 $1,800 $4 14,279 2,654 1,655 547 -286 143 8 6 12 13 19.1 ........................ 2014 C$ 589 647 324 422 1,314 $1,350 $3.25 3,842 837 16 15 20 ........................ 2021 C$ 1,442 1,639 2,086 3,317 6,675 $1,650 $3.25 14,270 3,547 4,722 3,547 2,297 1,110 1,682 759 22 19 4 4 22 ........................ 2021 C$ 353 971 600 2,658 $1,500 5,165 5,159 1,486 939 991 675 598 382 47 33 2 3 12.5 ........................ 2015 C$ 58 30 26 114 $1,475 200 179 7 4 0 2 5 3 6 6 6 ........................ 2018 C$ 700 2035 ........................ 2016 C$ 64 93 401 659 1,096 $1,260 $17 $3 1,774 401 307 258 186 81 1 12 ........................ 2021 C$ 1,063 426 1,808 3,142 10,997 6,791 4,528 3,176 1,595 2,011 915 27 21 4 4 25 ........................ 2023 C$ 1,155 1,539 459 490 1,183 7,875 7,304 4,508 2,787 36 27 2 3 10 ........................ 2022 C$ 1,318 1,219 575 2,294 5,625 2,329 1,436 35 25 3 4 12 ........................ 2017 C$ 39 216 $1,250 377 365 71 47 56 44 37 29 65 53 2 5 ........................ 2021 $ 368 679 926 457 2,875 $24 6,368 1,738 1,121 804 366 500 204 21 18 5 5 20.3 Premier-Red Mountain 2020 C$ 147 324 599 192 889 $1,400 $17 2,018 710 472 516 341 62 51 2 2 8 ........................ 2023 $ 1,549 1,490 7,902 7,426 4,243 3,211 2,158 1,144 1,594 814 45 35 7 8 19 ........................ 2022 $ 205 649 2,593 1,489 994 872 80 72 1 2 20 ........................ 2020 C$ 676 627 653 1,356 $1,561 $20.55 3,014 982 630 689 484 423 279 40 30 3 12 ........................ 2023 C$ 432 629 490 1,197 $1,830 $4 2,263 610 352 296 140 22 16 11 6 7 16 ........................ 2023 C$ 920 924 710 2,776 12,692 8,835 5,147 6,137 4,467 3,511 2,499 96 66 1 2 17 ........................ 2021 $ 3,502 $1,500 $20 $3.25 21,250 7,376 5,395 15 13 4 5 21 ........................ 2021 C$ 311 155 717 892 874 357 225 165 69 67 1 14.25 ........................ 2017 $ 53 60 $1,500 $23 $3.5 516 16 6 15 ........................ 2018 C$ 91 336 1,174 1,746 473 328 27 23 4 4 18.5 ........................ 2023 C$ 282 2,770 7,958 7,100 2,549 54 1 15 ........................ 2022 $ 233 242 244 180 489 $1,600 $3.95 1,061 347 234 239 153 27 22 3 4 7.1 ........................ 2023 C$ 142 247 135 456 $1,800 $22 1,344 1,306 602 386 243 152 41 32 3 10.5 ........................ 2017 C$ 3 4 54 14 89 171 78 52 34 23 157 132 1 1 20 ........................ 2023 C$ 3 3 19 46 253 205 118 184 105 840 484 1 4 ........................ 2013 C$ 579 3,897 7,634 2,730 1,838 1,167 509 739 272 20 16 4 4 27 ........................ 2023 C$ 98 154 32 218 $1,800 424 104 75 78 54 41 33 2 2 5.8 ........................ 2021 C$ 607 1,027 1,859 $1,600 $24 4,357 1,471 1,159 848 655 25 22 3 3 14 ........................ 2017 C$ 578 $1 $17.75 $2.75 1,306 27 21 4 4 25 ........................ 2021 $ 718 803 793 1,323 2,212 $1,600 $20 5,522 2,334 1,611 1,482 995 36 29 2 2 11.3 ........................ 2018 C$ 1,870 24,375 17,958 11,373 22 19 3 4 34 ........................ 2014 C$ 1,631 654 6,595 10,710 22,748 9,615 1,416 788 20 17 5 5 30 ........................ 2021 C$ 346 420 122 704 $1,600 1,582 512 404 417 332 89 9 ........................ 2022 C$ 145 $1,845 $21.6 $4.22 42 38 2 8.5 ........................ 2021 C$ 710 152 263 1,063 $1,600 $21 $3.48 2,579 549 278 128 19 3 14 ........................ 2020 C$ 110 117 63 81 214 $1,400 151 112 118 85 54 43 1 2 7 ........................ 2012 C$ 266 333 153 690 986 2,579 2,538 1,218 841 305 187 23 20 4 20 ........................ 2022 C$ 517 1,471 1,676 5,289 $1,600 9,392 2,579 1,932 1,459 1,066 39 32 2 3 23.8 ........................ 2022 C$ 249 271 90 479 $1,828 $24.64 $3.76 1,202 1,088 344 217 249 156 83 67 1 9.5 ........................ 2020 C$ 450 1,132 2,716 1,297 4,443 $1,475 $20 $3 8,322 2,747 1,708 1,311 778 30 23 4 4 21 ........................ 2021 C$ 352 22 17 45 ........................ 2023 $ 1,894 2,740 4,936 8,415 18,281 16,958 4,728 3,419 1,333 143 1,026 139 11 11 7 6 30 ........................ 2022 C$ 534 1,026 1,779 857 2,996 $1,700 5,800 1,778 1,181 1,000 558 648 341 27 22 3 3 14.3 ........................ 2021 $ 1,530 14 ........................ 2023 C$ 772 1,265 7,624 7,391 5,225 3,814 2,809 1,640 2,027 1,160 55 45 2 2 23 ........................ 2021 C$ 533 940 836 364 1,333 $1,550 3,359 3,356 1,033 606 610 326 22 16 4 4 9.7 ........................ 2020 C$ 112 162 77 156 682 316 39 2 6 ........................ 2022 C$ 150 348 609 265 917 C$1,700 1,931 409 409 378 240 34 27 3 3 11 ........................ 2019 C$ 929 1,348 222 776 6,161 20,250 12,106 9,021 2,333 1,728 30 27 4 5 33 ........................ 2023 C$ 737 836 334 428 843 4,960 2,917 1,798 41 38 2 2 6.5 ........................ 2023 C$ 419 742 295 478 5,234 3,635 2,251 106 82 1 1 10 ........................ 2021 $ 339 1,047 269 1,368 1,822 4,691 1,716 1,284 22 18 5 16 ........................ 2022 C$ 1,441 993 492 2,134 $1,600 $21 6,158 2,432 1,710 1,685 1,168 40 34 2 2 10 ........................ 2014 C$ 864 1,181 267 4,820 5,266 4,417 2,890 18 14 6 7 40 ........................ 2020 C$ 2,000 $1,350 $18 $3.1 5,300 18 14 4 25 *** Multi - mine Operation *    Part of an Operation - Subscription is required.