Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2022
| $ |
80
|
|
258
| 78 | 449 |
|
|
| 2,017 | 1,910 | | 1,315 | 1,214 | 831 | 554 | 778 | 554 | 79 | 79 | | | 16 |
........................
|
|
|
|
2021
| $ |
211
|
259
|
152
| 99 | 331 |
$1,500
|
|
| 821 | | 310 | 230 | 226 | 139 | 76 | 135 | 74 | 21 | 21 | 2 | 3 | 8 |
........................
|
|
|
|
2021
| $ |
|
74
|
77
| 65 | 181 |
$1,500
|
$16.5
|
| 458 | | | | | | | | | 49 | 46 | | 2 | 8 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|