Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2024
| $ |
308
|
647
|
620
| 682 | 1,745 |
|
|
| 5,041 | | | 2,332 | 1,840 | | | | | | 57 | | 2 | 24 |
........................
|
|
|
|
2022
| $ |
343
|
619
|
737
| 692 | 1,607 |
|
|
| 3,331 | | 662 | | 611 | | | | | | 13 | | | 19.5 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|