Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2019
| € |
|
576
|
| | |
|
|
| | | | | | | | | | | 25 | | | 30 |
........................
|
|
|
|
2016
| $ |
235
|
274
|
| | |
|
|
| 2,532 | | | | | | | | 465 | | 60 | | | 14 |
........................
|
|
|
|
2019
| $ |
95
|
115
|
| | |
$1,250
|
|
| | | | | | 296 | | 230 | | 28 | 25 | | 4 | 14 |
........................
|
|
|
|
2021
| $ |
|
|
922
| 1,930 | |
|
|
| 7,938 | | | | | | 812 | | | 26 | | 3 | | 26 |
........................
|
|
|
|
2018
| $ |
165
|
260
|
541
| 586 | 1,372 |
|
$19
|
$3
| 2,271 | 2,040 | | | 489 | | | | | | 20 | | | 12 |
........................
|
|
|
|
2015
| $ |
|
42
|
30
| 25 | 64 |
|
|
| 145 | | | 39 | | | 16 | | | 24 | | | | 5 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|