Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2016
| $ |
250
|
|
| | |
$1,300
|
$18
|
| | | | | 340 | | | 221 | | | 26 | | | 8 |
|
|
|
|
2022
| $ |
|
1,863
|
1,926
| 1,582 | 3,944 |
$1,500
|
|
$3.85
| 9,853 | 9,226 | 2,366 | 3,393 | 2,726 | | | 1,273 | | | 19 | | 4 | 20 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|