Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2016
| $ |
187
|
230
|
116
| 265 | 459 |
$1,200
|
$14
|
$2.27
| 1,028 | | | 295 | 179 | 216 | | 127 | | 41 | 26 | 2 | 2 | 10 |
........................
|
|
|
|
2022
| $ |
224
|
1,733
|
836
| 1,744 | 3,230 |
$1,342
|
$17
|
$3.2
| 6,910 | 6,809 | 1,332 | | 1,644 | | | | | | 17 | | 10 | 28 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|