Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2022
| $ |
36
|
42
|
23
| 31 | 61 |
$1,650
|
|
| 170 | | | 49 | 40 | 38 | 30 | 31 | 23 | 52 | 44 | 2 | 2 | 3.3 |
........................
|
|
|
|
2016
| $ |
|
251
|
194
| 81 | 323 |
$1,300
|
$20
|
$2.5
| 1,137 | | | 458 | 309 | 317 | | 203 | | 39 | 28 | 2 | 2 | 8 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.
|