Asset | PEA - FS | Permitting | Report | Date | CurrencyCode | Initial CapEx | Total CapEx | Mining | Processing | Total | Gold | Silver | Copper | Gross Revenue | Net | Net Income | Pre-tax CashFlow | After-tax CashFlow | Pre-tax NPV | Pre-tax NPV | After-tax NPV | After-tax NPV | Pre-tax IRR | After-tax IRR | Pre-tax Payback | After-tax Payback | Mine Life |
........................
|
|
|
|
2015
| $ |
433
|
553
|
| | |
|
|
$3.11
| | | | | | | | | 98 | | 15 | | | 12.8 |
........................
|
|
|
|
2017
| $ |
123
|
183
|
452
| 289 | 822 |
|
|
| 1,532 | | 452 | | 269 | | | | 88 | | 25 | | 3 | 11 |
*** Multi - mine Operation
* Part of an Operation
- Subscription is required.